Capital Costs | Gasoline (6.2L V8) | Propane (6.2L V8) | Savings (Costs) | ||||||||||||
Base Ford Vehicle Purchase Price | $30,060.00 | $30,375.00 | |||||||||||||
ROUSH CleanTech Propane Conversion | – |
$11,450.00
|
|||||||||||||
State or Federal Incentive (if applicable) | – | $0.00 | |||||||||||||
Total Capital Savings (or Investment) |
$30,060.00
|
$41,825.00
|
($11,765.00)
|
||||||||||||
Operating Costs | Gasoline (6.2L V8) | Propane (6.2L V8) | Savings (Costs) | ||||||||||||
Total Vehicle Life (miles) | 200,000 |
200,000
|
|||||||||||||
Averge Miles Per Gallon* | 12.00 |
10.20
|
|||||||||||||
Gallons of Fuel Over Lifetime |
16,666.67
|
19,607.84
|
|||||||||||||
Fuel Price (per gallon)** | $3.85 | $1.80 | |||||||||||||
Fuel Tax Credit / Gallon | – | $0.00 | |||||||||||||
Adjusted Fuel Price / Gallon |
$3.85
|
$1.80
|
|||||||||||||
Total Fuel Savings (or Costs) |
$64,166.68
|
$35,294.11
|
$28,872.57
|
||||||||||||
Miscellaneous Costs | Gasoline (6.2L V8) | Propane (6.2L V8) | Savings (Costs) | ||||||||||||
Maintenance Rate (per mile)*** | $0.030 | $0.00 | |||||||||||||
Maintenance Costs |
$6,000.00
|
$3,000.00
|
|||||||||||||
Fuel Loss from Pilferage / Theft | $0.00 |
$0.00
|
|||||||||||||
Total Misc. Savings (or Costs) |
$6,000.00
|
$3,000.00
|
$3,000.00
|
||||||||||||
Gross Vehicle Lifetime Savings (Loss) |
$31,872.57
|
||||||||||||||
Net Vehicle Lifetime Savings (Loss) |
$20,107.57
|
||||||||||||||
|
|||||||||||||||
Assumptions:
|